Mechel steel group

Русский | English

Mechel Home Page
 
 
 
About Us
Products
Investors
News
 
 
Corporate Responsibility
 





Corporate overview
IPO Prospectus
Corporate Governance
SEC Filings
Shareholders’ Meetings
Financial Results
20F
Contacts


Mechel Home PageInvestorsFinancial Results

Mechel 1H 2009 results

Print page Print page
  • Mechel 1H 2009 results press-release (PDF, 172 Kb)
  • Mechel overview slide presentation (PDF, 1220 Kb)
  • A link to audio webcast of Mechel 1H 2009 results conference call on November, 9, 2009 Mechel
  • Conference Call Management Speeches (PDF, 26,6 Kb)

MECHEL REPORTS 2008 FIRST HALF FINANCIAL RESULTS
-- Revenues amounted to $2.46 billion --
-- Operating loss amounted to $40.9 million --
-- Net loss amounted to $471.4 million --

Moscow, Russia – November 9, 2009 – Mechel OAO (NYSE: MTL), a leading Russian integrated mining and steel group, today announced financial results for the first half ended June 30, 2009.

Igor Zyuzin, Mechel’s Chief Executive Officer, commented on the first half results: “The second quarter, most difficult period of the world’s financial crisis, proved that Mechel has chosen right way to overcome the difficult situation. Though our pre-crisis priced contracts mostly expired already in the first quarter, we managed to sustain stable cash flows, restructure most of our debt portfolio with international banks syndicate, restore pre-crisis capacity utilization in steel segment, continue implementing a number of key investment projects. The vertically integrated structure of Mechel again has proved its reliability even in the times of deep markets decline, allowing us to end the quarter with positive EBITDA.”

Consolidated Results for the first half of 2009


US$ thousand1H 20091H 2008Change Y-on-Y
Revenues from external customers 2,460,220 5,349,246 -54.0 %
Intersegment sales 346,533 791,420 -56.2 %
Net operating income (40,943) 1,606,384 -102.5 %
Net operating margin -1.7 % 30.0 % -
Net income (471,378) 1,101,773 -142.8 %
EBITDA(1) (104,335) 1,879,919 -105.5 %
EBITDA margin(1) -4.2 % 35.1 % -
EBITDA, FX adjusted(1)(2) 183,499 1,746,464 -89.5


(1) See Attachment A.
(2) For comparison convenience the EBITDA is also provided without correction of Forex gain/loss





US$ thousand2Q 20091Q 2009Change Q-on-Q
Revenues from external customers 1,280,816 1,179,404 8.6 %
Intersegment sales 173,349 173,184 0.1 %
Net operating income (54,725) 13,782 -497.1 %
Net operating margin -4.3 % 1.2 % -
Net income 219,322 (690,700) 131.8 %
EBITDA(1) 369,960 (474,295) 178.0 %
EBITDA margin(1) 28.9 % -40.2 % -
EBITDA, FX adjusted(1)(2) 65,864 117,635 -44.0%


(1) See Attachment A.
(2) For comparison convenience the EBITDA is also provided without correction of Forex gain/loss




Net revenue in the second quarter of 2009 increased by 8.6% to $1.28 billion compared to $1.18 billion in the first quarter of 2009, reflecting beginning of production volumes recovery. Meanwhile operating loss amounted to $54.7 million versus operating income of $13.8 million in the first quarter of 2009.

In the second quarter of 2009, Mechel reported consolidated net income of $219.3 million compared to consolidated net loss of $690.7 million in the first quarter of 2009.

Consolidated EBITDA in the second quarter of 2009 amounted to $370.0 million. Depreciation, depletion and amortization in the second quarter of 2009 were $97.0 million, an increase of 28.7% over $75.4 million in the first quarter of 2009.

Mining Segment Results


US$ thousand1H 20091H 2008Change Y-on-Y
Revenues from external customers 674,865 1,709,289 -60.5 %
Intersegment sales 104,764 375,021 -72.1 %
Operating income 62,633 917,433 -93.2 %
Net income (16,072) 630,701 -102.5 %
EBITDA* 181,305 1,063,512 -83.0 %
EBITDA margin** 23.3% 51.0% -


* - See Attachment A.
** - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.




US$ thousand2Q 20091Q 2009Change Q-on-Q
Revenues from external customers 330,629 344,236 -4.0 %
Intersegment sales 53,014 51,750 2.4 %
Operating income 12,625 50,008 -74.7 %
Net income 49,724 (65,796) 175.6 %
EBITDA 139,460 41,845 233.3 %
EBITDA margin* 36.4% 10.6% -


* - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.



Mining Segment Output


Product1H 2009, thousand tonnes2Q 2009, thousand tonnes2Q2009 vs. 1Q 2009
Coal 6,429 2,991 -13
Coking coal 2,280 1,237 +19
Steam coal 4,149 1,755 -27
Coal concentrate* 3,129 1,736 +25
Coking 2,093 1,221 +40
Steam 1,036 524 +2
Iron ore concentrate 1,954 1,073 +22


* The coal concentrate has been produced from the part of the raw coal output.



 

Mining segment revenue from external customers for the second quarter of 2009 totaled $330.6 million, or 25.8% of consolidated net revenue, a decrease of 4.0% over net segment revenue from external customers of $344.2 million in the first quarter of 2009.

As of June 30, 2009, Mechel's acquisition of Bluestone Coal Group companies was accounted for on a tentative basis subject to the finalization of assets appraisals and consideration paid measurement. Specifically, the Group has not yet determined the appropriate values of the Preferred Shares issued, the CVR and the Drilling program related contingent payments (the components of the consideration paid); and the allocation of the purchase consideration to the assets of the BCG companies acquired and liabilities incurred has not been completed. As of the appropriate acquisition date, the estimated amounts of Bluestone Coal Group companies non-current assets were $175,318, and total assets and liabilities amounted to $277,800 and $205,416, respectively. Assets and liabilities are currently accounted for based on their historic values rather than appraised amounts.

Goodwill arising on the acquisition of Bluestone Coal Group companies tentatively amounted to $999,561. Specifically the majority of the existing goodwill is expected to be primarily allocated to mineral licenses based on the ongoing third-party valuation.

Operating income in the mining segment in the second quarter of 2009 decreased by 74.7% to $12.6 million, or 3.3% of total segment revenue, compared to operating income of $50.0 million in the first quarter of 2009. EBITDA in the mining segment in the second quarter of 2009 totaled $139.5 million, an increase of 233.3% over segment EBITDA of $41.8 million in the first quarter of 2009. The EBITDA margin for the mining segment increased from 10.6% for the first three month of 2009 to 36.4% in the second quarter of 2009. Depreciation, depletion and amortization in mining segment amounted to $49.1 million, an increase of 28.9% over $38.1 million in the previous quarter.

Mechel’s Senior vice-president Vladimir Polin commented on the mining segment operating results: “The mining segment’s results in the second quarter were largely affected by significant decline of export prices, for most of the previous year’s contracts, signed at the pike of the market, already expired in the first quarter. Also after acquiring in may 2009 the Bluestone company in USA, we had to temporary shut down production there in order to reorganize its operations and sales system according to our standards and due to expiration of old contracts. All this also resulted in the decline of the financial performance of the segment in the second quarter. At the same time in the second quarter we got new international price benchmarks for coking coal and managed to sign new long term contracts with Chinese, Japanese and South Korean companies. That allowed us to boost capacity utilization in coking coal concentrate later and start returning them back to the pre-crisis levels, which was demonstrated in our nine-months operational results. At Bluestone we have already surpassed the previous maximum production levels in coking coal concentrate. All this gives us reason to believe, that for our mining segment the worst part of 2009 is over and we will witness only improvement of the segment’s performance later.”

Steel Segment Results


US$ thousand1H 20091H 2008Change Y-on-Y
Revenues from external customers 1,397,854 3,004,173 -53.5 %
Intersegment sales 76,845 140,325 -45.2 %
Operating income (158,694) 598,896 -126.5 %
Net income (321,507) 467,678 -168.7 %
EBITDA* (180,816) 771,290 -123.4 %
EBITDA margin** -12.3% 24.5% -


* - See Attachment A.
** - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.




US$ thousand2Q 20091Q 2009Change Q-on-Q
Revenues from external customers 754,700 643,154 17.3 %
Intersegment sales 35,147 41,698 -15.7 %
Operating income (73,506) (85,188) 13.7 %
Net income 36,591 (358,098) 110.2 %
EBITDA 79,452 (260,268) 130.5 %
EBITDA margin* 10.1% -38.0% -


* - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.



Steel Segment Output


Product1H 2009, thousand tonnes2Q 2009, thousand tonnes2Q2009 vs. 1Q 2009
Coke 1,263 723 +34
Pig iron 1,651 965 +41
Steel 2,497 1,397 +27
Rolled products 2,412 1,341 +25
Hardware 297 173 +40

 

Revenue from external customers in Mechel’s steel segment increased by 17.3% in the second quarter of 2009 and amounted to $754.7 million, or 59% of consolidated net revenue, from $643.2 million, or 58.9% of consolidated net revenue, in the first quarter of 2009.

In the second quarter of 2009 the steel segment operating loss was $73.5 million, versus operating loss of $85.2 million in the first quarter of 2009. EBITDA in the steel segment in the second quarter of 2009 amounted to $79.5 million, compared to EBITDA of -$260.3 million in the first quarter of 2009. The EBITDA margin of the steel segment increased to 10.0% in the second quarter of 2009 compared to -38.0% in the first quarter of 2009. Depreciation, depletion and amortization in steel segment increased by 9.1% from $26.4 million in the first quarter of 2009 to $28.8 million in the second quarter of 2009.

Commenting the results of the steel segment Vladimir Polin noted: “We are glad to note that Mechel’s steel segment managed to restore its pre-crisis production levels already during second quarter 2009, and in some products even slightly improved them. Also big work was conducted to further optimize the whole system of steel sales in the group. As a result, we have improved the operational income of the segment and significantly reduced accounts receivable, thus improving operational cash flows for the period. In the crisis times, demanding special focus on the production efficiency, we continue to increase the higher value-added products output, reducing volumes of semi-finished sales. We estimate, that the trader destocking is over and their inventories are at their bottom levels. For example, the rebar inventories in Russia reduced during six months by 26%, and Mechel-Service managed to reduce them by 38%. In the third quarter we witnessed growth in demand for all of our export products in Middle-East and South-East Asia. We will continue to focus tightly on our cost side of the steel business, securing its platform for further improvements in performance.”

Ferroalloy Segment Results


US$ thousand1H 20091H 2008Change Y-on-Y
Revenues from external customers 130,988 278,275 -52.9 %
Intersegment sales 19,419 92,501 -79.0 %
Operating income (30,341) 84,925 -135.7 %
Net income (202,609) 38,968 -619.9 %
EBITDA* (154,044) 98,426 -256.5 %
EBITDA margin** -102.4% 26.6% -


* - See Attachment A.
** - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.

 


US$ thousand2Q 20091Q 2009Change Q-on-Q
Revenues from external customers 77,129 53,859 43.2 %
Intersegment sales 12,344 7,075 74.5 %
Operating income (5,539) (24,802) 77.7 %
Net income 126,082 (328,691) 138.6 %
EBITDA 153,193 (307,237) 149.9 %
EBITDA margin* 171.2% -504.2% -


* - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.

 

Ferroalloy Segment Output


Product1H 2009, thousand tonnes2Q 2009, thousand tonnes2Q2009 vs. 1Q 2009
Nickel 7.1 4.2 +45
Ferrosilicon 44 21 -9
Ferrochrome 23.3 15.6 +103

 

Ferroalloy segment revenue from external customers for the second quarter of 2009 amounted to $77.1 million, or 6.0% of consolidated net revenue, an increase of 43.2% compared with segment revenue from external customers of $53.9 million, or 5% of consolidated net revenue, in the first quarter of 2009.

Operating loss in the ferroalloy segment in the second quarter of 2009 was $5.5 million, versus operating loss of $24.8 million in the previous quarter. EBITDA in the ferroalloy segment for the second quarter of 2009 was $153.2 million, compared to segment EBITDA of -$307.2 million in the first quarter of 2009. The EBITDA margin of the ferroalloy segment increased amounted to 171.2% in the second quarter of 2009. For ferroalloy segment depreciation, depletion and amortization in the second quarter of 2009 was $15.5 million, an increase of 142.2% over $6.4 million in the first quarter of 2009.

Vladimir Polin noted: «In the second quarter of 2009 an environment on Mechel’s ferroalloy segment key distribution markets has improved materially. Given that we concurrently managed to significantly decrease costs and to put our ferroalloy plants to 100% capacity utilization quite promptly, the segment demonstrated an expansive growth of all financial indicators. Currently we go forward with realization of package of measures focused on Mechel's ferroalloy assets efficiency improvement. We already managed to achieve projected output rate at Tikhvin Ferroalloy Plant, that produces ferrochrome, and to significantly increase production of chromite ore concentrate at Voskhod mining and processing plant that in turn will result in further growth of segment results».

Power Segment Results


US$ thousand1H 20091H 2008Change Y-on-Y
Revenues from external customers 256,513 357,509 -28.2 %
Intersegment sales 145,505 183,574 -20.7 %
Operating income 12,337 23,126 -46.7 %
Net income (4,311) 7,193 -159.9 %
EBITDA* 19,048 35,916 -47.0 %
EBITDA margin** 4.7% 6.6% -


* - See Attachment A.
** - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.

 


US$ thousand2Q 20091Q 2009Change Q-on-Q
Выручка от реализации внешним потребителям 118,358 138,155 -14.3 %
Выручка от реализации внутри группы 72,844 72,661 0.3 %
Операционный доход 213 12,124 -98.2 %
Чистая прибыль / (убыток) (4,556) 245 -1,959.6 %
EBITDA 5,147 13,901 -63.0 %
EBITDA, маржа* 2.7% 6.6% -


* - EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.

 

Power Segment Output


ProductUnits1H 2009, thousand tonnes2Q 2009, thousand tonnes2Q2009 vs. 1Q 2009
Electric power generation ths. kWh 1,573,506 674,197 -25
Heat power generation Gcal 3,068,432 966,225 -54

 

Mechel’s power segment revenue from external customers for the second quarter of 2009 decreased by 14.3% to $118.4 million, or 9% of consolidated net revenue, compared to $138.2 million of segment revenue from external customers, or 12% of consolidated net revenue, in the first quarter of 2009.

Operating income in the power segment in the second quarter of 2009 was $213 thousand, a decrease of 98.2% compared to operating income of $12.1 million in the first quarter of 2009. EBITDA in the power segment in the second quarter of 2009 decreased 63.0% totaling $5.1 million, compared to EBITDA of $13.9 million in the first quarter of 2009. The EBITDA margin for the power segment decreased from 6.6% to 2.7%. Depreciation, depletion and amortization in power segment in the second quarter of 2009 decreased 22.2%, compared to the first quarter of 2009, from $4.5 million to $3.5 million.

Vladimir Polin noted: «From the very beginning of global financial and economic crisis we witness a power consumption decline that in the second quarter was further affected by overall seasonal decrease of power and heat energy consumption and generation. We work on costs reduction, fuel factor decrease and reaching of synergy between segments. In virtue of range of measures implemented in this area we managed to keep showing results that exceed average all-Russian figures and the segment still demonstrates operating profit».

Recent Highlights

  • In July 2009 Mechel announced that electric furnace No. 1 at Tikhvin Ferroalloy Smelting Plant (JSC “TFZ”) has been commissioned. JSC “TFZ” is a subsidiary of Oriel Resources Ltd. (Great Britain). Electric furnace No. 1 that has been commissioned at JSC “TFZ” became the last of the four units at the plant put into continuously operating regime. Thus, Mechel increases its output of high quality ferrochrome, an alloy required to produce stainless and special steels.
  • In July 2009 Mechel announced successful closing of the deal for refinancing its short-term credit facilities totaling 2.6 billion US dollars raised to purchase assets in Yakutia and Oriel Resources Ltd. Mechel has become the first Russian company which managed to refinance its significant credit facilities with foreign banks by means of long-term instruments and, moreover, it was done on acceptable and favorable terms.
  • In July 2009 Mechel announced that it has competed placement of its non-convertible, interest bearing, certificated bearer bonds of 04 series for RUR 5.0 billion. The placement was arranged by public offering in the form of tender on the coupon rate and complied with the terms and procedure provided for in the Resolution on the securities issue and Prospectus. The total quantity of the placed securities was 5,000,000 bonds with the nominal value of RUR 1,000.00 each. The first coupon rate was established at 19% p.a.
  • In August 2009 Mechel announced the Memorandum of Cooperation signing with Mitsui & Co. Corporation. In this connection the parties are planning to realize cooperation in different directions, among which – marketing and sale of metal production and resources, including coal, all types of ferroalloys, pig iron, billet and other types of iron and steel products. Joint investment projects are also planned, among which organization of joint ventures in the sphere of primary goods production, production of ferrous and non-ferrous metallurgy, sales and distribution.
  • In August 2009 Mechel announced establishing its official representative office in Seoul, the Republic of Korea. Currently Mechel’s representative office in the Republic of Korea (South Korea) is the first Russian corporate representative office in the mining and metals industry in the country. The representative office of the company will support Mechel’s business in the Republic of Korea, interact directly with South Korean partners, promote establishing new business contacts and assist in broadening Mechel’s activities in South Korea.
  • In September 2009 Mechel announced commissioning of the new production line for cold-deformed reinforcement wire at its Beloretsk Metallurgical plant (BMP) subsidiary. New set of equipment from GCR company, Italy with annual capacity of 36 000 tons allows Beloretsk Metallurgical Plant to start production of a brand new class of products – reinforcing wire with 4-12mm diameter used for construction.
  • In October 2009 Mechel announced establishing its official representative office in Tokyo, Japan. The representative office of the company will support Mechel’s business in Japan, including conducting market researches, arranging meeting with partners and searching for new ones, advertising the Group’s products, and performing representative functions.
  • In October Mechel announced that it has completed placement of non-convertible interest-bearing documentary bonds of 05 series with total value of RUR 5 billion. Placement was performed by public subscription under the terms and conditions of Securities Prospectus and Decision on Securities Issuance through collection of purchasers’ applications for fixed-price purchase of bonds with coupon rate for the first coupon period. Securities offered in the amount of 5 million, nominal value of each bond being 1 000 rubles. Coupon rate for the first coupon period set at 12.5% per annum.

Igor Zyuzin concluded: «Generally the first half of 2009 was the most challenging period for Mechel during the crisis. Significant efforts were required to adopt the company to deteriorated global economy, to protect the production from shutdowns and then to restore it to pre-crisis levels as promptly as possible. Nevertheless, we succeeded not just to save our business but we also found new sources and methods of costs cutting and productivity enhancement, became more active and flexible in sales, approached new geographical markets, optimized logistics. It was illustrated by the fact that Mechel has become the first Russian industrial company which managed to refinance its debt portfolio with international banks syndicate, and thus has secured company's stability and further development capability. And that is why today the company is able to fully benefit from current economy stabilization and to increase its shareholder value».

Financial Position

Capital expenditure on property, plant and equipment and acquisition of mineral licenses for the first half of 2009 amounted to $223.2 million, of which $86.3 million was invested in the mining segment, $121.5 million was invested in the steel segment, $13.1 million was invested in the ferroalloy segment and $2.2 million was invested in the power segment.

In the first half of 2009 Mechel spent $5.1 million on acquisitions, including $4.1 million spent on acquisition of minority interest in other subsidiaries.

As of June 30, 2009 total debt was at $5,919.6 million. Cash and cash equivalents amounted to $822.4 million at the end of the first half of 2009 and net debt amounted to $5,097.2 million (net debt is defined as total debt outstanding less cash and cash equivalents).

The management of Mechel will host a conference call today at 9:00 a.m. New York time (2:00 p.m. London time, 5:00 p.m. Moscow time) to review Mechel’s financial results and comment on current operations. The call may be accessed via the Internet at http://www.mechel.com, under the Investor Relations section.

***

Mechel OAO
Alexander Tolkach
Director, Department of Communications
Mechel OAO
Phone: 7-495-221-88-88
Fax: 7-495-221-88-00
alexander.tolkach@mechel.com

***

Mechel is one of the leading Russian companies. Its business includes four segments: mining, steel, ferroalloy and power. Mechel unites producers of coal, iron ore concentrate, steel, rolled products, ferroalloys, hardware, heat and electric power. Mechel products are marketed domestically and internationally.

***

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Mechel, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements. We refer you to the documents Mechel files from time to time with the U.S. Securities and Exchange Commission, including our Form 20-F. These documents contain and identify important factors, including those contained in the section captioned “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of our recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or ADRs, financial risk management and the impact of general business and global economic conditions.

Attachments to the 2009 First Quarter Earnings Press Release

Attachment A

Non-GAAP financial measures. This press release includes financial information prepared in accordance with accounting principles generally accepted in the United States of America, or US GAAP, as well as other financial measures referred to as non-GAAP. The non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with US GAAP.

Earnings Before Interest, Depreciation and Amortization (EBITDA) and EBITDA margin. EBITDA represents earnings before interest, depreciation and amortization. EBITDA margin is defined as EBITDA as a percentage of our net revenues. Our EBITDA may not be similar to EBITDA measures of other companies; is not a measurement under accounting principles generally accepted in the United States and should be considered in addition to, but not as a substitute for, the information contained in our consolidated statement of operations. We believe that EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions and other investments and our ability to incur and service debt. While interest, depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. Our EBITDA calculation is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry. EBITDA can be reconciled to our consolidated statements of operations as follows:


US$ thousands1H 20091H 2008
Net income (471,378) 1,101,773
Add:
Depreciation, depletion and amortization 172,300 231,184
Interest expense 230,629 118,734
Income taxes (35,886) 428,229
Consolidated EBITDA (104,335) 1,879,919
Substract: Forex gain/loss (287 834) 133,455
EBITDA FX adjusted 183 499 1,746,464



EBITDA margin can be reconciled as a percentage to our Revenues as follows:


US$ thousands1H 20091H 2008
Revenue, net 2,460,220 5,349,246
EBITDA (104,335) 1,879,919
EBITDA margin -4.2% 35.1%




 


Consolidated Balance Sheets
(in thousands of U.S. dollars, except share amounts)






June 30, 2009
December 31, 2008


(unaudited)

ASSETS



Cash and cash equivalents $ 822,357 $ 254,839
Accounts receivable, net of allowance for doubtful accounts
of $96,719 as of June 30, 2009 and $110,613 as of December 31, 2008

364,873
406,740
Due from related parties
8,739
22,180
Inventories
951,208
1,365,109
Deferred income taxes
30,110
22,047
Prepayments and other current assets
469,745
606,354
Short-term investments in related parties
94,329
67,907
Total current assets
2,741,361
2,745,176





Long-term investments in related parties
81,180
80,408
Other long-term investments
23,518
472,772
Intangible assets, net
6,539
6,956
Property, plant and equipment, net
4,223,626
4,277,841
Mineral licenses, net
2,971,876
3,430,642
Other non-current assets
42,744
57,844
Deferred income taxes
75,204
27,551
Goodwill
1,864,735
910,444
Total assets $ 12,030,784 $ 12,009,634





LIABILITIES AND SHAREHOLDERS’ EQUITY



Short-term borrowings and current portion of long-term debt (including debt of $0 with loan covenant violations as of June 30, 2009 and $4,233,751 as of Decemer 31, 2008) $ 3,598,986 $ 5,149,415
Accounts payable and accrued expenses:



Trade payable to vendors of goods and services
564,566
688,702
Advances received
102,337
125,042
Accrued expenses and other current liabilities
149,320
143,587
Taxes and social charges payable
134,062
131,241
Unrecognized income tax benefits
21,074
27,176
Due to related parties
1,398
1,588
Asset retirement obligation, current portion
6,327
6,387
Deferred income taxes
16,812
17,785
Deferred revenue
6,795
1,776
Pension obligations, current portion
25,510
28,960
Dividends payable
212,843
4,919
Finance lease liabilities, current portion
34,780
14,891
Total current liabilities
4,874,810
6,341,469





Long-term debt, net of current portion
2,320,627
219,816
Asset retirement obligations, net of current portion
65,190
65,217
Pension obligations, net of current portion
181,750
158,070
Deferred income taxes
746,429
841,214
Finance lease liabilities, net of current portion
50,836
54,161
Commitments and contingencies



Other long-term liabilities
58,069
8,026
SHAREHOLDERS’ EQUITY



Common shares (10 Russian rubles par value; 497,969,086 shares authorized, 416,270,745 shares issued and outstanding as of June 30, 2009 and December 31, 2008)
133,507
133,507
Preference shares (10 Russian rubles par value, 138,756,915 shares authorized, 83,254,149 and issued and outstanding as of June 30, 2009)
25,314
-
Additional paid-in capital
915,388
415,070
Accumulated other comprehensive loss (income)
(236,903)
158,937
Retained earnings
2,643,853
3,323,298
Equity attributable to shareholders of Mechel OAO
3,481,159
4,030,812
Equity attributable to non-controlling interests
251,913
290,849
Total equity
3,733,072
4,321,661
Total liabilities and shareholders’ equity $ 12,030,784 $ 12,009,634





Consolidated Income Statements
(in thousands of U.S. dollars, except share and per share amounts)





6 months ended June 30,


2009
(unaudited)

2008
(unaudited)
Revenue, net (including related party amounts of $ 34,110 and $49,876 during six months 2009 and 2008, respectively) $ 2,460,220 $ 5,349,246
Cost of goods sold (including related party amounts of $2,895 and $6,807 during six months 2009 and 2008, respectively)
(1,774,384)
(2,718,611)
Gross profit
685,836
2,630,635





Selling, distribution and operating expenses:








Selling and distribution expenses
(475,187)
(663,606)
Taxes other than income tax
(42,479)
(85,133)
Accretion expense
(3,675)
(1,667)
Loss on write-off of property, plant and equipment
(3,493)
-
Allowance for doubtful accounts
6,704
269
General, administrative and other operating expenses
(208,649)
(274,112)
Total selling, distribution and operating expenses
(726,779)
(1,024,251)
Operating loss (income)
(40,943)
1,606,384





Other income and (expense):



Income loss from equity investments
1,146
(7,700)
Interest income
6,083
6,737
Interest expense
(230,629)
(118,734)
Other income (expenses), net
25,098
(5,339)
Foreign exchange (loss) gain
(287,834)
133,455
Total other income and (expense), net
(486,137)
8,419
(Loss) Income before income tax non-controlling interest
(527,080)
1,614,804





Income tax benefit (expense)
35,886
(428,229)
(Loss) Income from continuing operations
(491,195)
1,186,574
Less:Net income attributable to non-controlling interests
19,817
(84,801)
Net (loss) income attributable to shareholders of Mechel OAO $ (471,378) $ 1,101,773
Currency translation adjustment
(389,742)
132,925
Change in pension benefit obligation
(2,721)
0
Adjustment of available-for-sale securities
(3,377)
(3,641)





Comprehensive (loss) income
(867,218)
1,231,057










Weighted average number of shares outstanding
416,270,745
416,270,745





Consolidated Statements of Cash Flows
(in thousands of U.S. dollars)





For 6 months ended June 30,


2009
(unaudited)

2008
(unaudited)
Cash Flows from Operating Activities



Net income (loss) $ (471,378) $ 1,101,773
Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation
145,945
175,784
Depletion and amortization
26,355
55,400
Foreign exchange loss(gain)
287,834
(133,455)
Deferred income taxes
(58,009)
(3,724)
Release of allowance for doubtful accounts
(6,704)
(269)
Inventory write-down
(118,121)
-
Accretion expense
877
1,667
Loss on write-off of property, plant and equipment
3,493
-
Non-controlling interest
(19,817)
84,802
Change in undistributed earnings of equity investments
(1,146)
7,700
Non-cash interest on long-term tax and pension liabilities
7,571
10,922
Loss on sale of property, plant and equipment
1,309
2,879
Gain on sale of investments
(64)
(4,305)
Gain on accounts payable with expired legal term
(1,208)
-
Gain on forgiveness of fines and penalties
(1,216)
-
Amortization of loan origination fee
17,307
9,326
Gain resulting from remeasurement of the transferred preferred stock
(13,664)
-
Pension service cost and amortization of prior year service cost
4,208
5,008
Net change before changes in working capital
(196,428)
1,313,508
Changes in working capital items, net of effects from acquisition of new subsidiaries:



Accounts receivable
38,443
(263,678)
Inventories
472,770
(354,051)
Trade payable to vendors of goods and services
(96,986)
62,422
Advances received
(20,438)
23,314
Accrued taxes and other liabilities
(6,339)
239,137
Settlements with related parties
13,740
(32,407)
Deferred revenue and cost of inventory in transit, net
8,958
(4,983)
Other current assets
169,741
(33,429)
Prepayments to non-state pension funds
(6,642)
(5,110) 
Unrecognized income tax benefits
(4,965)
(707)
Net cash provided by operating activities
371,854
944,016





Cash Flows from Investing Activities



Acquisition of Oriel, less cash acquired
-
(1,430,503)
Acquisition in Ductil Steel, less cash acquired
-
(197,622)
Acquisition of BCG companies, less cash acquired
9,812
-
Acquisition of other investments, less cash acquired
(2,418)
-
Acquisition of HBL, less cash acquired
(8,387)
-
Acquisition of non-controlling interest in subsidiaries
(4,119)
(38,346)
Proceeds from disposal of investments in affiliates
2,069
-
Investments in other marketable securities
-
(380)
Proceeds from disposal of non-marketable equity securities
6,913
7,865
Proceeds from Other long-term investments
(133,854)
-
Investments in assets trust management by affiliates
(30,241)
-
Repayments of short-term loans issued
73,322
-
Proceeds from disposals of property, plant and equipment
347
2,003
Purchases of mineral licenses
(1,164)
(1,705)
Purchases of property, plant and equipment
(222,008)
(461,119)
Net cash used in investing activities
(309,728)
(2,119,807)





Cash Flows from Financing Activities



Proceeds from short-term borrowings
909,134
4,387,110
Repayment of short-term borrowings
(1,152,602)
(3,158,232)
Proceeds from long-term debt
859,812
39,407
Repayment of long-term debt
(8,673)
(7,921)
Repayment of obligations under finance lease
(9,919)
(12,844)
Net cash provided by (used in) financing activities
597,752
1,247,520





Effect of exchange rate changes on cash and cash equivalents
(92,359)
9,759


-

Net increase (decrease) in cash and cash equivalents
567,519
81,488





Cash and cash equivalents at beginning of period
254,838
236,779
Cash and cash equivalents at end of period $ 822,357 $ 318,267