Mechel steel group

Русский | English

Mechel Home Page
 
 
 
About Us
Products
Investors
News
 
 
Corporate Responsibility
 





Corporate overview
IPO Prospectus
Corporate Governance
SEC Filings
Shareholders’ Meetings
Financial Results
20F
Contacts


Mechel Home PageInvestorsFinancial Results

Mechel 1H 2006 results

Print page Print page
  • Mechel 1H 2006  results press-release (PDF, 78 Kb)
  • Mechel overview slide presentation (PDF, 3 Mb)
  • A link to audio webcast of Mechel 1H 2006 results conference call to be held in Moscow on October 11, 2006

MECHEL REPORTS FIRST HALF 2006 RESULTS

— Revenue of $1,927 million —
— Operating income of $209 million —
— Net income of $182 million, $1.35 per ADR or $0.45 per diluted share —

Moscow, Russia – October 11, 2006 – Mechel OAO (NYSE:MTL), a leading Russian integrated mining and steel group, today announced results for the first half ended June 30, 2006.  


US$ thousand2Q 20061Q 20062Q06 vs. 1Q062Q 20052Q06 vs. 2Q05

Revenue

1,072,998

853,518

25.7%

1,039,763

3.2%

Net operating income

150,480

58,996

155.1%

135,623

11.0%

Net operating margin

14.0%

6.9%

-

13.0%

-

Net income

118,784

62,881

88.9%

74,111

60.3%

EBITDA

210,331

134,411

56.5%

143,086

47.0%

EBITDA margin

19.6%

15,8%

-

13.8%

-




US$ thousand

1H 2006

1H 2005

1H06 vs. 1H05

Revenue

1,926,516

2,079,219

-7.3%

Net operating income

209,475

362,396

-42.2%

Net operating margin

10.9%

17.4%

-

Net income

181,664

243,624

-25.4%

EBITDA (1)

344,741

422,741

-18.5%

EBITDA margin

17.89%

20.33%

-

(1) See Attachment A.

Alexey Ivanushkin, Mechel’s Chief Operating Officer, commented: “The second quarter of 2006 was very favorable for both mining and steel markets, generating improved financial and production results, thus offsetting the negative impact of the first quarter and allowing us to achieve our financial plans for the first half of 2006. We continued to successfully execute on our strategy of expanding our mining segment, increasing output and enjoying high profitability. We also feel that we’ve overcome a downturn in our steel segment, as the actions we’ve undertaken to improve profitability are yielding results, and the EBITDA margin of the segment improved to 15% from 7% a year ago. At the same time, we continued to take actions focused on further improving the profitability of our steel operations. The positive market trends in both the mining and steel segments have continued into the subsequent periods of 2006, and we remain optimistic that our improved results will continue further into the year.”

Consolidated Results

Net revenue in the first half of 2006 decreased by 7.3%, to $1.9 billion, as compared to $2.1 billion in the first half of 2005. Operating income was $209 million, or 10.9% of net revenue, versus operating income of $362 million, or 17.43% of net revenue, in the first half of 2005.

For the first half of 2006, Mechel reported consolidated net income of $182 million, or $1.35 per ADR ($0.45 per diluted share), compared to consolidated net income of $244 million, or $1.8 per ADR in the first half of 2005.

Consolidated EBITDA was $345 million in the 2006 first half, compared to $423 million a year ago, reflecting the negative impact of softer market conditions on average realized prices for the main categories of our products in the beginning of 2006. Please see the attached tables for a reconciliation of consolidated EBITDA to net income.

Mining Segment Results


US$ thousand

2Q 2006

1Q 2006

2Q 2006 vs. 1Q 2006

Revenues from external customers

324,018

289,459

11.9%

Intersegment sales

75,756

75,871

-0.2%

Operating income

67,127

29,289

129.2%

Net income

50,514

27,467

83.9%

EBITDA

88,977

58,000

53.4%

EBITDA margin (1)

22.3%

15.9%

-

(1) EBITDA margin is calculated out of consolidated revenues of the segment, including intersegment sales.


US$ thousand

1H 2006

1H 2005

1H 06 vs. 1H 05

Revenues from external customers

613,477

594,089

3.3%

Intersegment sales

151,627

174,192

-13.0%

Operating income

96,416

310,851

-69.0%

Net income

77,981

234,125

-66.7%

EBITDA

146,977

319,966

-54.1%

EBITDA margin

19.2%

41.6%

-



Mining Segment Output


 Product

2Q 2006,
thousand tonnes

1Q 2006,
thousand tonnes

2Q 2006 vs. 1Q 2006

Coal

4,083

4,011

1.8%

Coking coal

2,272

2,225

2.1%

Steam coal

1,811

1,786

1.4%

Iron ore concentrate

1,264

1,127

12.2%

Nickel

3.57

3.4

5.0%




Product

1H 2006,
thousand tonnes

1H 2005,
thousand tonnes

1H 2006 vs. 1H 2005

Coal

8,094

7,525

8.0%

Coking coal

4,497

4,134

9.0%

Steam coal

3,597

3,392

6.0%

Iron ore concentrate

2,391

2,224

8.0%

Nickel

6.97

5.6

25.0%



Mining segment revenue from external customers for the first half of 2006 totaled $613 million, or 31.8% of consolidated net revenue, an increase of 3.2% over segment revenue from external customers of $594 million, or 28.6%, of consolidated net revenue, in the first half of 2005.

Operating income in the mining segment in the first half of 2006 totaled $96 million, or 12.6% of segment revenues, compared to total operating income of $311 million, or 41.6% of segment revenues a year ago. EBITDA in the mining segment in the first half of 2006 was $147 million. The EBITDA margin of the mining segment was 19.2%. The key driver of such a significant drop in the EBITDA margin of the segment was a decrease in selling prices of major products of the segment: the decrease in prices of coking coal by 31% was the reason for decrease in EBITDA by $95 million, or 12.3 basis points; the decrease in prices of iron ore by 30% was the reason for decrease in EBITDA by $36 million, or 4.7 basis points; decrease in prices of steam coal by 22% was the reason for decrease in EBITDA by $24 million, or 3.1 basis points. Also, in the first half of 2006 the segment was negatively impacted by a one-time extraction tax accrual at our Korshunov Mining Plant, which amounted to approximately $20 million and was caused by different interpretation of tax code by us and tax authorities. This is the reason for the EBITDA decline by 2.6 basis points.

Average realized prices in the second quarter of 2006 rose 10% for iron ore concentrate, 41% for nickel, while prices for coking and steam coal decreased by 18% and 4%, respectively, from levels of the first quarter 2006 (all prices are quoted on an FCA basis).

Mr. Ivanushkin commented on the results of the mining segment: “In the second quarter, we saw a rise in prices and sales volumes for our mining products, as compared to the first quarter of this year, though the price increase cannot be compared to those we witnessed in the first half of 2005. The segment also demonstrated considerable output growth in the first half of 2006 compared to the first half of 2005, while we kept the segment’s cost base stable. Mining continues to be a growth driver for our business, and in line with this strategy, we recently commissioned the Olzherasskaya coal mine, which will allow us to increase coal output by 1.8 million tonnes in 2007 and by 3 million tonnes annually starting in 2010. The recent acquisition of Moscow Coke and Gas Plant will further allow us to expand our sales markets, as the plant will use between 1.5 – 2 million tonnes of our coking coal. We believe our iron ore production is on track to reach record production levels this year. In addition, nickel prices were unexpectedly high, and we were able to increase production in response to growing demand. Going into the second half of 2006, we continue to witness a positive market environment for our main products. We intend to further capitalize on this positive trend as we are planning to increase sales volumes, control costs, and improve logistics to enhance the segment’s performance in the future.”

Steel Segment Results


US$ thousand 2Q 2006 1Q 2006 2Q 2006 vs. 1Q 2006

Revenues from external customers

748,978

564,059

32.8%

Intersegment sales

4,543

5,173

-12.2%

Operating income

83,351

29,707

180.6%

Net income

68,265

35,414

92.8%

EBITDA

121,348

76,411

58.8%

EBITDA margin

16.1%

13.4%

-




US$ thousand1H 20061H 2005 1H 06 vs. 1H 05

Revenues from external customers

1,313,038

1,485,130

-11.6%

Intersegment sales

9,717

31,221

-68.9%

Operating income

113,058

51,545

119.3%

Net income

103,679

9,499

991.5%

EBITDA

197,758

102,775

92.4%

EBITDA margin

15.1%

6.9%

-

Steel Segment Output


Product 2Q 2006,
thousand tonnes
1Q 2006,
thousand tonnes
2Q 2006 vs. 1Q 2006

Coke

552

526

4.9%

Pig iron

908

820

10.7%

Steel

1,498

1,367

9.6%

Rolled products

1,209

1,067

13.3%

Hardware

154

134

14.9%




Product 1H 2006,
thousand tonnes
1H 2005,
thousand tonnes
1H 2006 vs. 1H 2005

Coke

1,078

1,360

-21.0%

Pig iron

1,728

1,844

-6.0%

Steel

2,865

3,088

-7.0%

Rolled products

2,276

2,423

-6.0%

Hardware

288

296

-3.0%



Revenue from external customers in Mechel’s steel segment in the first half of 2006 decreased by 11.6% as compared to the 2005 first half, from $1.5 billion to $1.3 billion, and represented 68.2% of consolidated net revenue.

In the 2006 first half, the steel segment’s operating income totaled $113 million, or 8.6% of total segment revenues, compared to operating income of $52 million, or 3.5% of total segment revenues a year ago. EBITDA in the steel segment in the first half of 2006 was $198 million. The EBITDA margin of the steel segment was 15.1%.

Average realized prices for rebar grew by 4%, for semi-finished products – by 9% in the 2006 second quarter as opposed to the first quarter of this year.

The new sinter plant in Chelyabinsk was fully commissioned in the third quarter. The savings from previously commissioned lines of the sinter plant were $10.3 million in first half of 2006, expected savings for the full-year 2006 are $38.5 million

Mr. Ivanushkin commented: “We improved our cost controls and usage ratios to capitalize on the market recovery we saw in the second quarter and expect to see further into 2006, while also increasing sales volumes on a number of steel products. Prices in the steel segment improved when compared to the first quarter, contributing to the increase in revenue over first quarter levels. Moreover, we see the continuation of this pricing trend into the second half of 2006, though the price dynamics cannot be compared to the levels we saw in 2005. We expect additional cost-savings from our new concasting machine and coke battery in Chelyabinsk, which will both be put into operation in the fourth quarter. We believe that we are well positioned to sell into the strong Russian steel market, and we anticipate that the efforts we have made to increase profitability and lower costs will further help raise the segment’s margins.”

Recent Highlights

  • In September, Mechel announced the commissioning of the Olzherasskaya Mine, a part of the Southern Kuzbass coal company. Commissioning of the Olzherasskaya Mine will allow Southern Kuzbass OAO to increase its coal output by 1.8 million tonnes in 2007. Production in 2006 is expected to be 0.6 million tonnes. The new mine’s annual capacity is 3.0 million tonnes and production is expected to reach this level in 2010. Mechel invested $100 million in the mine’s construction.
  • In October, Mechel announced the acquisition of a controlling stake in Moscow Coke and Gas Plant OAO (Moskoks). The acquisition is in line with Mechel’s strategy of further developing its mining segment, expanding the company’s presence in coal and coke-chemical markets and strengthening synergistic effects. Moscow Coke and Gas Plant OAO, located in the Moscow region, has economically advantageous geographical position and stable sales markets. The plant’s annual production capacity is about 1.5 million tonnes of coke. Products are sold domestically and shipped abroad, in particular to Ukraine and European Union countries.

Mr. Ivanushkin commented: “The first half of 2006 demonstrated Mechel’s ability to carry on with the cost saving programs to improve performance of both segments as compared to the beginning of the year. Despite the difficult market conditions we faced in the first quarter of the year, we continued to strengthen the mining segment, while improving the performance of the steel segment. We also managed to maintain cost levels, resulting in a significant increase in income and fulfilling our plans and expectations. Our presence as a self-sufficient, integrated producer combined with our geographic diversity, enables us to adapt to changing market conditions. We believe this will result in significant value for our business and shareholders in the future.”

Financial Position

In the first half of 2006, CAPEX totaled $253.6 million, out of which $156.2 million was invested in the mining segment and $97.4 million in the steel segment.

Mechel spent $3.8 million on acquisitions in the first half of 2006, including $2.1 million for the 100% stake in Metals Recycling OOO, and $1.7 million on the purchase of minority stakes in other subsidiaries of Mechel.

As of June 30, 2006, total debt(1) was $453.6 million. Cash and cash equivalents amounted to $331.3 million at the end of the period, and net debt amounted to $122.3 million (net debt is defined as total debt outstanding less cash and cash equivalents).

* One American Depositary Share is equivalent to three diluted shares.

The management of Mechel will host a conference call today at 10 a.m. New York time (3 p.m. London time, 6 p.m. Moscow time) to review Mechel’s financial results and comment on current operations. The call may be accessed via the Internet at http://www.mechel.com/investors/fresults/index.wbp.

***

Mechel OAO
Irina Ostryakova
Director of Communications
Phone: 7-495-221-88-88
Fax: 7-495-221-88-00
irina.ostryakova@mechel.com

***

Mechel is one of the leading Russian mining and metals companies. Mechel unites producers of coal, iron ore, nickel, steel, rolled products, and hardware. Mechel products are marketed domestically and internationally.

***

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Mechel, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements. We refer you to the documents Mechel files from time to time with the U.S. Securities and Exchange Commission, including our Form 20-F. These documents contain and identify important factors, including those contained in the section captioned “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of our recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or ADRs, financial risk management and the impact of general business and global economic conditions.

(1)Total debt is comprised of short-term borrowings and long-term debt.

Attachments to the 1H 2006 Earnings Press Release

Attachment A

Non-GAAP financial measures. This press release includes financial information prepared in accordance with accounting principles generally accepted in the United States of America, or US GAAP, as well as other financial measures referred to as non-GAAP. The non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with US GAAP.

Earnings Before Interest, Depreciation and Amortization (EBITDA) and EBITDA margin. EBITDA represents earnings before interest, depreciation and amortization. EBITDA margin is defined as EBITDA as a percentage of our net revenues. Our EBITDA may not be similar to EBITDA measures of other companies; is not a measurement under accounting principles generally accepted in the United States and should be considered in addition to, but not as a substitute for, the information contained in our consolidated statement of operations. We believe that EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions and other investments and our ability to incur and service debt. While interest, depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. Our EBITDA calculation is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry. EBITDA can be reconciled to our consolidated statements of operations as follows:


US$ thousands 1H 2006 1H 2005

Net income

181,664

243,624

Add:
Depreciation, depletion and amortization
Interest expense
Income taxes


85,649
22,538
54,890


77,802
27,706
73,609

Consolidated EBITDA

344,741

422,741

EBITDA margin can be reconciled as a percentage to our Revenues as follows:


US$ thousands 1H 2006 1H 2005

Revenue, net

1,926,516

2,079,219

EBITDA

344,74

422,741

EBITDA margin

17.89%

20.33%



Mechel OAO
Consolidated balance sheets
as of June 30, 2006 and December 31, 2005


(in thousands of U.S. dollars, except share amounts)

  June 30, 2006   December 31, 2005

Assets

       

Cash and cash equivalents

     $

331 276

      $

311 775

Accounts receivable, net of allowance for doubtful accounts of $17,688 as at 30 June 2006 and $17,509 as at 31 December 2005

 

183 965

 

140 649

Due from related parties

 

2 024

 

4 473

Inventories

 

517 050

 

496 658

Deferred cost of inventory in transit

 

24 478

 

49 893

Current assets of discontinued operations

 

-

 

88

Deferred income taxes

 

10 076

 

8 965

Prepayments and other current assets

 

322 791

 

346 981

Total current assets

 

1 391 660

 

1 359 482

         

Long-term investments in related parties

 

435 111

 

408 709

Other long-term investments

 

15 329

 

16 148

Non-current assets of discontinued operations

 

104

 

97

Intangible assets, net

 

7 811

 

7 590

Property, plant and equipment, net

 

1 779 629

 

1 508 984

Mineral licenses, net

 

253 868

 

242 006

Deferred income taxes

 

10 003

 

17 487

Goodwill

 

40 736

 

39 580

Total assets

     $

3 934 251

      $

3 600 083

         

Liabilities and Shareholders' Equity

       

Short-term borrowings and current portion of long-term debt

     $

166 892

      $

389 411

Accounts payable and accrued expenses:

       

Advances received

 

141 777

 

47 367

Accrued expenses and other current liabilities

 

74 776

 

79 405

Taxes and social charges payable

 

148 077

 

144 715

Trade payable to vendors of goods and services

 

153 556

 

210 228

Due to related parties

 

68 760

 

2 937

Current liabilities of discontinued operations

 

158

 

109

Asset retirement obligation

 

4 513

 

4 236

Deferred income taxes

 

21 844

 

26 557

Deferred revenue

 

31 007

 

55 267

Pension obligations

 

9 221

 

8 189

Dividends payable

 

121 498

 

-

Finance lease liabilities

 

3 258

 

887

Total current liabilities

 

945 337

 

969 308

         

Long-term debt, net of current portion

 

286 658

 

45 615

Restructured taxes and social charges payable, net of current portion

 

14 831

 

33 866

Asset retirement obligations, net of current portion

 

58 103

 

54 816

Pension obligations, net of current portion

 

47 686

 

43 510

Deferred income taxes

 

116 708

 

105 481

Finance lease liabilities, net of current portion

 

31 936

 

9 179

Other long-term liabilities

 

19

 

-

         

Minority interests

 

135 145

 

127 834

         

Shareholders' Equity

       

Common shares (10 Russian rubles par value; 497,969,086 shares authorised, 416,270,745 shares issued; 403,274,537 and 403,118,680 shares outstanding at June 30, 2006 and December 31, 2005, respectively)

 

133 507

 

133 507

Treasury shares, at cost ( 12,996,208 common shares as of June 30, 2006 and 13,152,065 common shares December 31, 2005)

 

( 4 136)

 

( 4 187)

Additional paid-in capital

 

323 321

 

321 864

Accumulated other comprehensive income

 

135 811

 

42 046

Retained earnings

 

1 709 325

 

1 717 244

Total shareholders' equity

 

2 297 828

 

2 210 474

Total liabilities and shareholders' equity

     $

3 934 251

     $

3 600 083


Mechel OAO
Consolidated statement of operations
for the six months ended June 30, 2006 and June 30, 2005


(in thousands of U.S. dollars, except earnings per share)

 

For the six months ended June 30, 2006

 

For the six months ended June 30, 2005

Revenue, net

$

1 926 516

$

2 079 219

Cost of goods sold

 

( 1 318 787)

 

( 1 278 802)

Gross margin

 

607 729

 

800 417

         

Selling, distribution and operating expenses:

       
         

Selling and distribution expenses

 

( 217 074)

 

( 243 680)

Taxes other than income tax

 

( 56 806)

 

( 52 380)

Accretion expense

 

( 1 546)

 

( 1 178)

(Provision for) recovery of doubtful accounts

 

( 2 701)

 

( 7 174)

General, administrative and other operating expenses

 

( 120 127)

 

( 133 609)

Total selling, distribution and operating expenses

 

( 398 254)

 

( 438 021)

Operating income

 

209 475

 

362 396

         

Other income and (expense):

       

Income from equity investees

 

1 963

 

8 074

Interest income

 

3 671

 

6 975

Interest expense

 

( 22 538)

 

( 27 706)

Other income, net

 

9 688

 

6 426

Foreign exchange (loss) gain

 

35 410

 

( 36 126)

Total other income and (expense)

 

28 194

 

( 42 357)

Income before income tax, minority interest, discontinued operations, extraordinary gain and change in accounting principles

 

237 669

 

320 039

         

Income tax expense

 

( 54 890)

 

( 73 609)

Minority interest in (income) loss of subsidiaries

 

( 1 669)

 

( 2 674)

Income from continuing operations

 

181 110

 

243 756

Loss from discontinued operations, net of tax

 

554

 

( 132)

Net income

 

181 664

 

243 624

Currency translation adjustment

 

93 596

 

( 48 030)

Adjustment of available-for-sale securities

 

169

 

-

Comprehensive income

$

275 429

$

195 594

         

Basic and diluted earnings per share:

       

Earnings per share from continuing operations

$

0.45

$

0.60

Loss per share effect of discontinued operations

 

0.00

 

( 0.00)

Earnings per share effect of extraordinary gain

 

-

 

-

Earnings per share effect of a change in accounting principle

 

-

 

-

Net income per share

$

0.45

$

0.60

Dividends declared per share

 

0.45

 

0.49

Weighted average number of common shares outstanding

 

403 218 566

 

403 118 680



Consolidated statements of cash flow
for the six months ended June 30, 2006 and June 30, 2005


(in thousands of U.S. dollars)

  For the six months ended June 30, 2006  For the six months ended June 30, 2005

Cash Flows from Operating Activities

       

Net income

$

181 664

$

243 624

Adjustments to reconcile net income to net cash provided by operating activities:

       

Depreciation

 

76 006

 

72 004

Depletion and amortization

 

9 644

 

5 798

Foreign exchange loss (gain)

 

( 35 410)

 

36 126

Deferred income taxes

 

( 164)

 

( 4 976)

Provision for (recovery of) doubtful accounts

 

2 701

 

7 174

Inventory write-down

 

679

 

2 340

Accretion expense

 

1 546

 

1 178

Minority interest

 

1 669

 

2 674

Income from equity investments

 

( 1 963)

 

( 8 074)

Non-cash interest on long-term tax and pension liabilities

 

8 594

 

6 408

Loss on sale of property, plant and equipment

 

218

 

443

Gain on sale of long-term investments

 

( 503)

 

( 190)

Loss from discontinued operations

 

( 554)

 

132

Gain on accounts payable with expired legal term

 

( 314)

 

( 201)

Gain on forgiveness of fines and penalties

 

( 5 511)

 

( 12 383)

Amortization of capitalized costs on bonds issue

 

661

 

786

Pension service cost and amortization of prior year service cost

 

1 389

 

1 162

Stock-based compensation expense

 

209

 

-

Changes in working capital items, net of effects from acquisition of new subsidiaries:

       

Accounts receivable

 

( 16 212)

 

( 82 974)

Inventories

 

( 24 604)

 

75 610

Trade payable to vendors of goods and services

 

( 101 233)

 

31 422

Advances received

 

92 189

 

( 7 967)

Accrued taxes and other liabilities

 

( 21 272)

 

41 633

Settlements with related parties

 

( 1 332)

 

8 022

Current assets and liabilities of discontinued operations

 

( 152)

 

( 570)

Deferred revenue and cost of inventory in transit, net

 

1 155

 

( 6 701)

Other current assets

 

96 902

 

6 627

Dividends received

 

994

 

-

Net cash provided by operating activities

 

266 996

 

419 127

         

Cash Flows from Investing Activities

       

Acquisition of subsidiaries, less cash acquired

 

( 2 153)

 

( 3 497)

Acquisition of minority interest in subsidiaries

 

( 1 569)

 

( 65 652)

Investment in Yakutugol

 

-

 

( 411 182)

Investments in other non-marketable securities

 

( 760)

 

( 1 934)

Proceeds from disposal of non-marketable equity securities

 

3 247

 

1 149

Proceeds from disposals of property, plant and equipment

 

169

 

1 664

Purchases of mineral licenses

 

( 6 382)

 

( 70 293)

Purchases of property, plant and equipment

 

( 247 210)

 

( 240 512)

Net cash (used in) provided by investing activities

 

( 254 658)

 

( 790 257)

         

Cash Flows from Financing Activities

       

Proceeds from short-term borrowings

 

526 166

 

611 724

Repayment of short-term borrowings

 

( 757 474)

 

( 733 711)

Proceeds from long-term debt

 

228 957

 

3 062

Repayment of long-term debt and long-term portion of restructured taxes and social charges payable

 

( 1 203)

 

( 7 971)

Proceeds from disposal of treasury stock

 

1 248

 

-

Repayment of obligations under finance lease

 

( 3 280)

 

-

Net cash (used in) provided by financing activities

 

( 5 586)

 

( 126 896)

         

Effect of exchange rate changes on cash and cash equivalents

 

12 749

 

( 19 206)

         

Net (decrease) increase in cash and cash equivalents

 

19 501

 

( 517 292)

         

Cash and cash equivalents at beginning of year

 

311 775

 

1 024 761

Cash and cash equivalents at end of year

$

331 276

$

507 469